 |
Home IPO½É»ç/°ø¸ð °ø¸ðÁÖû¾àÀÏÁ¤ |
|
ÀüüÁ¾¸ñ |
|
û±¸Á¾¸ñ |
|
½ÂÀÎÁ¾¸ñ |
|
±â¾÷IRÀÏÁ¤ |
|
¼ö¿ä¿¹ÃøÀÏÁ¤ |
|
¼ö¿ä¿¹Ãø°á°ú |
|
°ø¸ðû¾àÀÏÁ¤ |
|
½Å±Ô»óÀå |
|
Á¾¸ñ¸í |
¶óÀÌÇÁ½Ã¸Çƽ½º |
ÁøÇà»óȲ |
½ÂÀÎ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
347700 |
¾÷Á¾ |
¼ÒÇÁÆ®¿þ¾î °³¹ß ¹× °ø±Þ¾÷ |
´ëÇ¥ÀÚ |
¼Û½ÂÀç |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã °³²±¸ ¾ðÁÖ·Î 533 |
´ëÇ¥ÀüÈ |
1661-2858 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
1,162 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-3,963 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
-3,963 (¹é¸¸¿ø) |
ÀÚº»±Ý |
4,373 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
1,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,000,000 ÁÖ (100%)
/ ±¸ÁÖ¸ÅÃâ :
|
Èñ¸Á°ø¸ð°¡¾× |
9,000 ~ 12,500 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
9,000 (¹é¸¸¿ø) |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 250,000~300,000 ÁÖ / û¾àÇѵµ: 8,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2021.03.08 ~ 2021.03.09 |
°ø¸ðû¾àÀÏ |
2021.03.11 ~ 2021.03.12 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2021.03.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2021.03.16 |
ȯºÒÀÏ |
2021.03.16 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 9,000 ~ 12,500 ¿ø |
|
ÃѰø¸ðÁֽļö |
1,000,000 ÁÖ |
°ø¸ð±Ý¾× : 9,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
700,000~750,000 ÁÖ (70~75%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
250,000~300,000 ÁÖ (25~30%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 8,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2021.03.08 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ PM 03:10
|
|
 |
|
|
1.»ç¾÷ÇöȲ
- ´ç»ç´Â µðÁöÅÐ Çコ ±â¼ú Ç÷§Æû ¹× µðÁöÅÐÇコ ¼Ö·ç¼Ç, µðÁöÅÐ Ä¡·áÁ¦ µîÀÇ °³¹ß°ú °ø±ÞÀ» ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§
- ´ç»ç´Â ´Éµ¿Àû ÀÇ·á¼ÒºñÀÚÀÇ µîÀå°ú µðÁöÅÐÇコ¸¦ ÅëÇÑ ºñ´ë¸é
ÀÇ·áÀÇ µµ·¡¸¦ ¿¹°ßÇϰí ÀÌ¿¡ µû¸¥ Á¦¹Ý ¼ö¿ä¿¡ Âø¾ÈÇØ 2012³â â¾÷°ú µ¿½Ã¿¡ ÀÇÇпë¾îü°è¸¦ Áß½ÉÀ¸·Î °³Àΰǰ±â·ÏÀÇ »óÈ£¿î¿ë¼º º¸Àå¿¡ ƯȵÈ
±¹³» ÃÖÃÊÀÇ °³Àΰǰ±â·Ï ±â¹Ý »ó¿ë µðÁöÅÐÇコ ±â¼úÇ÷§ÆûÀÎ '¶óÀÌÇÁ·¹Äڵ塯¸¦ °³¹ß
- ´ç»ç´Â µðÁöÅÐÄ¡·áÁ¦°³¹ß¿¡ ÇʼöÀûÀÎ µðÁöÅÐÄ¡·áÁ¦ ¼³°è, »ç¿ëÀÚ°æÇè
¼³°è, µðÁöÅÐÄ¡·áÁ¦ ±¸Çö, ÀÓ»ó½ÃÇè ÁøÇà °ü·Ã ÀÚ¿ø°ú ±â¼úÀ» ¼±Á¦ÀûÀ¸·Î È®º¸ÇÏ¿© ÆÛ½ºÆ®¹«¹ö·Î¼ ±Û·Î¹ú ¸®´õ½±À» È®º¸Çϰí Àû±ØÀûÀÎ ¿¬±¸°³¹ß ¹×
µðÁöÅÐÄ¡·áÁ¦ ½ÃÀå ÁøÃâÀ» µµ¸ðÇÏ´Â ±â¾÷µé¿¡°Ô µðÁöÅÐÄ¡·áÁ¦ ÀÓ»ó Ç÷§Æû Á¦°ø µî¿¡ ÁÖ·ÂÇÒ °èȹ
- ´ç»ç´Â ¼³¸³ ÈÄ ¾à 8³â°£ ÀÇ·á±â°ü°úÀÇ Çù¾÷ ¹× ÁÖ¿ä
R&D Á¤ºÎ °úÁ¦ ¼öÇàÀ» ÅëÇØ ±â¼ú·Â/¾ÈÀü¼º/¾ÈÁ¤¼ºÀ» °ËÁõÇÑ ±¹³» µ¶º¸Àû µðÁöÅÐÇコ ±â¼úÇ÷§Æû ¶óÀÌÇÁ·¹Äڵ带 °³¹ßÇÏ¿©
º¸À¯
- ´ç»çÀÇ µðÁöÅÐÇコ Ç÷§Æû »ç¾÷¸ðµ¨ÀÇ Æ¯¼ºÀº °³Àΰǰµ¥ÀÌÅ͸¦
Ȱ¿ëÇÑ ¸ÂÃãÇü µðÁöÅÐÇコ ¼ºñ½º¸¦ Àú·ÅÇÏ°í ºü¸£°ÔÁ¦ÀÛÇÒ ¼ö ÀÖ´Â Çʼö°øÅë±â¼úÀ» Ç÷§Æû(¶óÀÌÇÁ·¹ÄÚµå) ÇüÅ·Π3rd Party¿¡°Ô Á¦°øÇÒ»Ó¸¸
¾Æ´Ï¶ó, ÀÚü µðÁöÅÐÇコ ¼Ö·ç¼Ç ¹× µðÁöÅÐÄ¡·áÁ¦(±â±â)¸¦ ¶óÀÌÇÁ·¹ÄÚµå ±â¹ÝÀ¸·Î Á¦ÀÛÇÏ¿© ºü¸£°Ô ½ÃÀå¿¡ ¹èÆ÷ÇÒ ¼ö ÀÖ´Ù´Â Á¡
- ´ç»ç´Â Á¼°Ô´Â ÀÇ·á, ³Ð°Ô´Â ÇコÄɾîÀÇ ¿µ¿ª¿¡¼ ¿¹¹æ°ú Ä¡·á, »çÈİü¸®¿¡ °üÇÑ ¼ö¿ä¿Í °ø±ÞÀ» µ¥ÀÌÅÍ¿Í ÀΰøÁö´É µî µðÁöÅÐÇコ ±â¼ú·Î
ÃæÁ·½ÃŰ°í ¿ä¶÷¿¡¼ ¹«´ý±îÁö ÇÊ¿äÇÑ °Ç° °ü·Ã ÀçÈ¿Í ¼ºñ½º¸¦ °³Àΰǰµ¥ÀÌÅ͸¦ ¸Å°³·Î ±ÝÀ¶, ÀÇ·á±â°ü, ÇコÄÉ¾î ±â¾÷ µî ÇコÄɾî Àü¤ýÈĹæ
»ê¾÷³» ±â¾÷°ú ¿¬°èÇÏ¿© À¯ÅëÇÏ¸é¼ »çȸ¤ý
°æÁ¦Àû ºÎ°¡°¡Ä¡¸¦ ¸¸µé°í ´Ù¾çÇÑ ÀÌÇØ°ü°èÀڵ鿡°Ô °øÀ¯µÉ ¼ö ÀÖ´Â Ç÷§Æû »ç¾÷À» Àü°³ÇØ µðÁöÅÐÇコ »ê¾÷ »ýŰ踦 Á¶¼ºÇϰíÀÚ ÇÔ
- ´ç»ç´Â 2020³â 6¿ù 25ÀÏ »ê¾÷À¶ÇÕÃËÁø¹ý¿¡ µû¶ó »ê¾÷À¶ÇÕ
±ÔÁ¦Æ¯·Ê½ÉÀÇÀ§¿øÈ¸¿¡¼ Àç¿Ü±¹¹Î ´ë»ó ºñ´ë¸é ÀǷἺñ½º »ç¾÷¿¡ ´ëÇÏ¿© ±¹³» ÃÖÃÊ·Î ÀÓ½ÃÇã°¡ ½ÂÀÎÀ» ¹Þ°í Àç¿Ü±¹¹ÎÀÌ ±¹³» ÀÇ·áÁøÀ¸·ÎºÎÅÍ
ÀǷἺñ½º¸¦ ¹ÞÀ» ¼ö ÀÖµµ·Ï »ó´ã/¸ð´ÏÅ͸µ/Áø·á µîºñ´ë¸é ÀÇ·á Ç®½ºÅÃ(full-stack)À» Áö¿øÇÏ´Â Áß°³¼Ö·ç¼ÇÀÎ ´ÚÅÍÄÝ(Dr.call)À»
·±Äª
- ´ÚÅÍÄÝ »ç¾÷ÀÇ ÁÖ ¼öÀÍ¿øÀº ÀÇ·áÁøÀÌ Àç¿Ü±¹¹Î ȯÀÚ¿¡°Ô Á¦°øÇÏ´Â
ÀǷἺñ½º¿¡ ´ëÇÑ Áø·áºñÀÇ ÀÏÁ¤ºÎºÐ(20%)À» ¼ö¼ö·á ÇüÅ·Π¼öÃëÇÏ´Â Ç÷§Æû »ç¿ë·áÀ̸ç ȯÀÚ(º¸Çè»ç)°¡ ´ÚÅÍÄÝ °áÁ¦ ÀÎÅÍÆäÀ̽º¸¦ ÅëÇØ °áÁ¦Çϸé
´ç»ç°¡ ºñ¿ëÀ» ¼ö³³ÇØ Ç÷§Æû »ç¿ë·á(20%)¸¦ °øÁ¦ÇÑ µÚ ÀÇ·á±â°ü¿¡ ÈÄ Á¤»êÇÏ´Â ±¸Á¶
- ´ç»ç´Â ¶óÀÌÇÁ·¹Äڵ带 ±â¹ÝÀ¸·Î ÇÑ Á¤¹ÐÀÇ·á Ç÷§Æû ¼ºñ½º¿Í ·¹µåÇÊ(Redpill, µðÁöÅÐÄ¡·áÁ¦)ÀÇ °æ¿ì ±âÁ¸ Á¦Ç°¿¡ ÀûÀÀÁõ
È®´ë ¹× »õ·Î¿î Áúȯ¿¡ ´ëÇÑ À¯È¿¼º °ËÁõ ¹× ÀÓ»ó ÇÁ·ÎÅäÄÝ °³¹ßÀ» ÁøÇà ÁßÀ̸ç ÀΰøÁö´É ÀÇ·á±â±â(Àü¸³¼±¾Ï º´±â/Àç¹ß ¿¹Ãø) °³¹ß ¹× »ó¿ëȸ¦
ÅëÇØ ½Å±Ô½ÃÀåÀ» Àû±Ø °³Ã´ÇØ ³ª°¥ °èȹ
2.¸ÅÃâÇöȲ
(´ÜÀ§ : õ¿ø) |
|
|
|
|
|
|
ÆÇ¸Å¹æ¹ý ¹× ÆÇ¸Å°æ·Î |
±¸ºÐ |
ÆÇ¸Å¹æ¹ý |
ÆÇ¸Å°æ·Î |
Á÷Á¢»ý»ê ¶Ç´Â |
Á÷Á¢ÆÇ¸Å 100% |
¿ÜÁÖ »ý»ê ÈÄ ÆÇ¸Å |
ÁÖ¿äǰ¸ñ, |
¿¬µµ |
ǰ ¸ñ |
¸ÅÃâ¾× |
¸ÅÃâ¿ø°¡ |
¿ø°¡À² |
¸ÅÃâºñÁß |
¸ÅÃâ¿ø°¡ µî |
2017³â |
µðÁöÅÐÇコ |
on-premise |
1,609,769 |
1,368,155 |
85.00% |
66.90% |
¡¡ |
±â¼úÇ÷§Æû |
¡¡ |
±âŸ |
Áø´Ü½Ã¾à ¹× °ü·ÃÀåºñ |
796,241 |
915,810 |
115.00% |
33.10% |
¡¡ |
±âŸ |
590 |
- |
- |
0.00% |
¡¡ |
¼Ò°è |
796,830 |
915,810 |
114.90% |
33.10% |
¡¡ |
ÇÕ°è |
2,406,599 |
2,283,965 |
94.90% |
100.00% |
¡¡ |
2018³â |
µðÁöÅÐÇコ |
¿¡ÇÊ µð¹ÙÀ̽º |
1,385 |
693 |
50.00% |
0.20% |
¡¡ |
±â¼úÇ÷§Æû |
on-premise |
486,172 |
335,915 |
69.10% |
70.40% |
¡¡ |
¡¡ |
¼Ò°è |
487,556 |
336,608 |
69.00% |
70.60% |
¡¡ |
±âŸ |
Áø´Ü½Ã¾à ¹× °ü·ÃÀåºñ |
203,488 |
704,112 |
346.00% |
29.40% |
¡¡ |
ÇÕ°è |
691,045 |
1,040,720 |
150.60% |
100.00% |
¡¡ |
2019³â |
µðÁöÅÐÇコ |
Ŭ¶ó¿ìµå |
923,616 |
753,313 |
81.60% |
79.50% |
¡¡ |
±â¼úÇ÷§Æû |
¿¡ÇÊ µð¹ÙÀ̽º |
99,785 |
39,200 |
39.30% |
8.60% |
¡¡ |
¡¡ |
on-prmise |
138,364 |
188,273 |
136.10% |
11.90% |
¡¡ |
¡¡ |
¼Ò°è |
1,161,765 |
980,786 |
84.40% |
100.00% |
¡¡ |
±âŸ |
209 |
6,426 |
3073.30% |
0.00% |
¡¡ |
ÇÕ°è |
1,161,974 |
987,212 |
85.00% |
100.00% |
¡¡ |
2020³â 3ºÐ±â |
µðÁöÅÐÇコ |
Ŭ¶ó¿ìµå |
213,281 |
134,246 |
62.90% |
11.00% |
¡¡ |
±â¼úÇ÷§Æû |
¿¡ÇÊ µð¹ÙÀ̽º |
877,211 |
453,513 |
51.70% |
45.40% |
¡¡ |
¡¡ |
on-prmise |
437,040 |
222,968 |
51.00% |
22.60% |
¡¡ |
¡¡ |
¼Ò°è |
1,527,532 |
810,727 |
53.10% |
79.10% |
¡¡ |
µðÁöÅÐÇコ |
H.AI µî |
22,520 |
33 |
0.10% |
1.20% |
¡¡ |
¼Ö·ç¼Ç |
¡¡ |
±âŸ |
¡¡ |
381,798 |
- |
- |
19.80% |
¡¡ |
ÇÕ°è |
¡¡ |
1,931,850 |
810,760 |
42.00% |
100.00% |
3.À繫ÇöȲ
(´ÜÀ§: õ¿ø) |
|
|
|
|
±¸ ºÐ |
2017³âµµ |
2018³âµµ |
2019³âµµ |
2020³âµµ 3ºÐ±â |
(Á¦6±â) |
(Á¦7±â) |
(Á¦8±â) |
(Á¦9±â 3ºÐ±â) |
¸ÅÃâ¾× |
2,406,599 |
691,045 |
1,161,974 |
1,931,850 |
(Áõ°¨·ü) |
-196.40% |
(-71.3%) |
-68.10% |
-121.70% |
¿µ¾÷ÀÌÀÍ |
-3,449,849 |
-2,867,171 |
-3,578,769 |
-2,243,591 |
(Áõ°¨·ü) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
(ÀûÀÚÁö¼Ó) |
1ÀÎ´ç ºÎ°¡°¡Ä¡ |
N/A |
N/A |
N/A |
N/A |
°æ»óÀÌÀÍ·ü |
N/A |
N/A |
N/A |
N/A |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
(´ÜÀ§: ÁÖ) |
|
|
|
|
|
|
|
|
|
±¸ºÐ |
ÁÖÁÖ¸í |
ºñ°í |
°ø¸ðÈÄ |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
º¸ÅëÁÖ |
ÁöºÐÀ² |
º¸ÅëÁÖ |
ÁöºÐÀ² |
º¸ÅëÁÖ |
ÁöºÐÀ² |
±â°£ |
ÃÖ´ëÁÖÁÖ |
¼Û½ÂÀç |
ÃÖ´ëÁÖÁÖ |
3,723,192 |
38.08% |
- |
- |
3,723,192 |
38.08% |
»óÀå ÈÄ 3³â |
µî |
Ư¼ö°ü°èÀÎ 1ÀÎ |
ÃÖ´ë ÁÖÁÖó |
143,576 |
1.47% |
- |
- |
143,576 |
1.47% |
»óÀå ÈÄ 2³â |
¡¡ |
¼Ò °è |
3,866,768 |
39.55% |
- |
- |
3,866,768 |
39.55% |
- |
º¥Ã³±ÝÀ¶ |
¸¶±×³ª3È£ Rising |
- |
771,717 |
7.89% |
413,377 |
4.23% |
358,340 |
3.67% |
»óÀå ÈÄ 1°³¿ù |
Star ÆÝµå µî 6ÀÎ |
Àü¹® ÅõÀÚÀÚ |
Çѱ¹ÅõÀÚÁõ±Ç µî 3ÀÎ |
- |
444,760 |
4.55% |
240,248 |
2.46% |
204,512 |
2.09% |
»óÀå ÈÄ 1°³¿ù |
1% ÀÌ»ó |
·¹ÀÌ µî 5ÀÎ |
- |
2,472,960 |
25.29% |
1,860,275 |
19.03% |
107,123 |
1.10% |
»óÀå ÈÄ 1³â |
ÁÖÁÖ |
505,562 |
5.17% |
»óÀå ÈÄ 1°³¿ù |
¼Ò¾×ÁÖÁÖ |
- |
1,190,712 |
12.18% |
1,147,864 |
11.74% |
42,848 |
0.44% |
»óÀå ÈÄ 1³â |
°ø¸ðÁÖÁÖ |
±â°üÅõÀÚÀÚ ¹× ÀϹÝû¾àÀÚ |
1,000,000 |
10.23% |
1,000,000 |
10.23% |
- |
- |
- |
´ëÇ¥ÁÖ°üȸ»ç Àǹ«ÀμöºÐ |
30,000 |
0.31% |
- |
- |
30,000 |
0.31% |
»óÀå ÈÄ 3°³¿ù |
ÇÕ
°è |
9,776,917 |
100.00% |
4,661,764 |
47.68% |
5,115,153 |
52.32% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
(´ÜÀ§: ¿ø) |
|
|
|
|
±¸ ºÐ |
2020³â 3ºÐ±â |
2019³â |
2018³â |
2017³â |
(Á¦9±â 3ºÐ±â) |
(Á¦8±â) |
(Á¦7±â) |
(Á¦6±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-GAAP |
°¨»çÀÎ(°¨»çÀǰß) |
ºÎ¿µÈ¸°è¹ýÀÎ |
ºÎ¿µÈ¸°è¹ýÀÎ |
ºÎ¿µÈ¸°è¹ýÀÎ |
´ëÁÖȸ°è¹ýÀÎ |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
¥°. À¯µ¿ÀÚ»ê |
6,370,436,270 |
2,355,388,651 |
7,740,520,083 |
2,227,093,004 |
1. ´çÁÂÀÚ»ê |
6,263,483,440 |
2,142,482,132 |
7,595,467,425 |
1,241,529,965 |
2. Àç°íÀÚ»ê |
106,952,830 |
212,906,519 |
145,052,658 |
985,563,039 |
¥±. ºñÀ¯µ¿ÀÚ»ê |
3,309,072,509 |
3,906,953,877 |
464,951,043 |
629,987,027 |
1. ´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡ |
504,995,600 |
504,995,600 |
5,000,000 |
- |
ÃøÁ¤±ÝÀ¶ÀÚ»ê |
2. ¸Åµµ°¡´É±ÝÀ¶ÀÚ»ê |
- |
- |
- |
5,000,000 |
3. À¯ÇüÀÚ»ê |
1,815,008,195 |
2,401,249,109 |
90,218,525 |
140,397,383 |
4. ¹«ÇüÀÚ»ê |
153,250,364 |
164,890,818 |
49,502,518 |
65,245,144 |
5. ±âŸºñÀ¯µ¿ÀÚ»ê |
835,818,350 |
835,818,350 |
320,230,000 |
419,344,500 |
ÀÚ »ê ÃÑ °è |
9,679,508,779 |
6,262,342,528 |
8,205,471,126 |
2,857,080,031 |
¥°. À¯µ¿ºÎä |
4,374,937,785 |
3,854,280,747 |
2,182,847,730 |
2,182,370,898 |
1. ¸ÅÀÔ乫¹×±âŸä¹« |
991,482,878 |
1,395,920,441 |
685,828,394 |
531,372,790 |
2. ´Ü±âÂ÷ÀÔ±Ý |
200,000,000 |
- |
500,000,000 |
1,527,100,000 |
3. ±âŸÀ¯µ¿ºÎä |
161,939,151 |
99,472,342 |
185,986,098 |
123,898,108 |
4. Àüȯ»çä |
2,550,342,622 |
- |
- |
- |
5. À¯µ¿¼º¿ì¼±ÁÖºÎä |
- |
1,154,894,889 |
279,176,654 |
- |
6. À¯µ¿¼ºÆÄ»ý»óǰºÎä |
471,173,134 |
1,203,993,075 |
531,856,584 |
- |
¥±. ºñÀ¯µ¿ºÎä |
1,804,005,023 |
5,935,747,525 |
5,415,271,333 |
2,511,122,055 |
1. ¼øÈ®Á¤±Þ¿©ºÎä |
817,015,508 |
698,863,004 |
489,059,399 |
491,450,140 |
2. ¸ÅÀÔ乫¹×±âŸä¹« |
986,989,515 |
1,510,990,490 |
38,957,416 |
203,129,475 |
3. ¿ì¼±ÁÖºÎä |
- |
1,924,962,368 |
2,513,832,432 |
989,381,643 |
4. ÆÄ»ý»óǰºÎä |
- |
1,800,931,663 |
2,373,422,086 |
827,160,797 |
ºÎ ä ÃÑ °è |
6,178,942,808 |
9,790,028,272 |
7,598,119,063 |
4,693,492,953 |
¥°. ÀÚº»±Ý |
4,373,458,500 |
459,216,500 |
459,216,500 |
369,126,000 |
¥±. ±âŸÀÚº»Ç׸ñ |
21,193,530,243 |
10,329,048,831 |
10,325,896,210 |
4,415,959,410 |
¥². ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-22,066,422,772 |
-14,315,951,075 |
-10,177,760,647 |
-6,621,498,332 |
ÀÚ º» ÃÑ °è |
3,500,565,971 |
-3,527,685,744 |
607,352,063 |
-1,836,412,922 |
ºÎ ä ¹× ÀÚ º» ÃÑ °è |
9,679,508,779 |
6,262,342,528 |
8,205,471,126 |
2,857,080,031 |
¿µ¾÷¼öÀÍ |
1,931,849,944 |
1,161,973,889 |
691,044,578 |
2,406,599,040 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-2,243,590,701 |
-3,578,768,909 |
-2,867,171,201 |
-3,449,849,075 |
¹ýÀμ¼Â÷°¨Àü |
-7,750,471,697 |
-3,963,390,877 |
-3,709,407,245 |
-3,942,094,135 |
°è¼Ó»ç¾÷ÀÌÀÍ(¼Õ½Ç) |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-7,750,471,697 |
-3,963,390,877 |
-3,699,789,214 |
-4,098,995,614 |
ÁÖ´çÀÌÀÍ(´ÜÀ§ : ¿ø) |
-3,616 |
-4,315 |
-4,436 |
-5,552 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
¡¼ À¯»çȸ»ç 2020³â 3ºÐ±â ¿ä¾à À繫ÇöȲ ¡½ |
|
|
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ ºÐ |
¶óÀÌÇÁ½Ã¸Çƽ½º |
ÀÎÇÇ´ÏÆ®ÇコÄɾî |
Äɾ½º |
À¯ºñÄɾî |
ºñÆ®ÄÄÇ»ÅÍ |
ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
6,370 |
75,752 |
53,244 |
84,814 |
20,964 |
[ºñÀ¯µ¿ÀÚ»ê] |
3,309 |
34,817 |
77,100 |
45,688 |
47,239 |
ÀÚ»êÃѰè |
9,680 |
110,569 |
130,344 |
130,502 |
68,203 |
[À¯µ¿ºÎä] |
4,375 |
18,631 |
11,557 |
14,375 |
9,327 |
[ºñÀ¯µ¿ºÎä] |
1,804 |
4,156 |
15,040 |
2,679 |
7,040 |
ºÎäÃѰè |
6,179 |
22,787 |
26,597 |
17,054 |
16,366 |
[ÀÚº»±Ý] |
4,373 |
12,198 |
8,716 |
26,099 |
8,312 |
ÀÚº»ÃѰè |
3,501 |
87,782 |
103,748 |
113,448 |
51,837 |
¸ÅÃâ¾× |
1,932 |
49,860 |
56,296 |
79,415 |
25,218 |
¿µ¾÷ÀÌÀÍ |
-2,244 |
2,894 |
4,932 |
11,123 |
3,420 |
´ç±â¼øÀÌÀÍ |
-7,750 |
3,476 |
4,794 |
9,695 |
3,743 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
-7,750 |
3,524 |
4,763 |
9,173 |
3,743 |
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ |
ÁÖ½Äȸ»ç ¶óÀÌÇÁ½Ã¸Çƽ½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2019³â 12¿ù 31ÀÏ ÇöÀç |
2018³â 12¿ù 31ÀÏ ÇöÀç |
ÀÚ »ê |
|
|
I. À¯µ¿ÀÚ»ê |
2,355,388,651 |
7,740,520,083 |
II. ºñÀ¯µ¿ÀÚ»ê |
3,906,953,877 |
464,951,043 |
ÀÚ »ê ÃÑ °è |
6,262,342,528 |
8,205,471,126 |
ºÎ ä |
|
|
I. À¯µ¿ºÎä |
3,854,280,747 |
2,182,847,730 |
II. ºñÀ¯µ¿ºÎä |
5,935,747,525 |
5,415,271,333 |
ºÎ ä ÃÑ °è |
9,790,028,272 |
7,598,119,063 |
ÀÚ º» |
|
|
I. ÀÚº»±Ý |
459,216,500 |
459,216,500 |
II. ±âŸÀÚº»Ç׸ñ
|
10,329,048,831 |
10,325,896,210 |
III. ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)
|
(14,315,951,075) |
(10,177,760,647) |
ÀÚ º» ÃÑ °è |
(3,527,685,744) |
607,352,063 |
ºÎä¿ÍÀÚº»ÃѰè |
6,262,342,528 |
8,205,471,126 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼ |
ÁÖ½Äȸ»ç ¶óÀÌÇÁ½Ã¸Çƽ½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
2019³â 12¿ù 31ÀϱîÁö |
2018³â 12¿ù 31ÀϱîÁö |
¥°. ¿µ¾÷¼öÀÍ |
1,161,973,889 |
691,044,578 |
¥±. ¿µ¾÷ºñ¿ë |
4,740,742,798 |
3,558,215,779 |
¥². ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(3,578,768,909) |
(2,867,171,201) |
IV. ¹ýÀμ¼Â÷°¨Àü °è¼Ó¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
(3,963,390,877) |
(3,709,407,245) |
V. °è¼Ó¿µ¾÷ ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(3,963,390,877) |
(3,709,407,245) |
VI. Áß´Ü¿µ¾÷¼ÕÀÍ |
- |
9,618,031 |
VII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(3,963,390,877) |
(3,699,789,214) |
VIII. ±âŸÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(174,799,551) |
143,526,899 |
¥¸. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(4,138,190,428) |
(3,556,262,315) |
±âº» ¹× Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(4,315) |
(4,436) |
¥¹I. °è¼Ó¿µ¾÷ ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
|
|
±âº» ¹× Èñ¼®ÁÖ´çÀÌÀÍ(¼Õ½Ç) |
(4,315) |
(4,448) |
ÀÚ º» º¯ µ¿ Ç¥
|
Á¦ 8 ±â 2019³â 1¿ù 1ÀϺÎÅÍ 2019³â 12¿ù 31ÀϱîÁö |
Á¦ 7 ±â 2018³â 1¿ù 1ÀϺÎÅÍ 2018³â 12¿ù 31ÀϱîÁö |
ÁÖ½Äȸ»ç ¶óÀÌÇÁ½Ã¸Çƽ½º |
(´ÜÀ§ : ¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
±âŸÀÚº»Ç׸ñ |
ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
ÇÕ °è |
2018.1.1
|
369,126,000 |
4,415,959,410 |
(6,621,498,332) |
(1,836,412,922) |
À¯»óÁõÀÚ |
90,090,500 |
5,909,936,800 |
- |
6,000,027,300 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
¡¡- |
¡¡- |
(3,699,789,214) |
(3,699,789,214) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
¡¡- |
¡¡- |
143,526,899 |
143,526,899 |
2018.12.31 |
459,216,500 |
10,325,896,210 |
(10,177,760,647) |
607,352,063 |
2019.1.1
|
459,216,500 |
10,325,896,210 |
(10,177,760,647) |
607,352,063 |
Áֽ帻óºñ¿ë |
- |
3,152,621 |
- |
3,152,621 |
ÃÑÆ÷°ý¼ÕÀÍ |
|
|
|
|
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
- |
- |
(3,963,390,877) |
(3,963,390,877) |
È®Á¤±Þ¿©Á¦µµÀÇ ÀçÃøÁ¤¿ä¼Ò
|
- |
- |
(174,799,551) |
(174,799,551) |
2019.12.31 |
459,216,500 |
10,329,048,831 |
(14,315,951,075) |
(3,527,685,744) |
|
¶óÀÌÇÁ½Ã¸Çƽ½º Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
¶óÀÌÇÁ½Ã¸Çƽ½º |
24,000 |
3,000 |
03/03 13:11 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
23,000 |
1,000 |
03/03 12:22 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
24,000 |
1,000 |
03/03 10:26 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
24,000 |
3,000 |
03/02 16:55 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
24,000 |
2,000 |
03/02 12:40 |
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
¶óÀÌÇÁ½Ã¸Çƽ½º |
20,000 |
5,000 |
03/03 12:23 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
22,000 |
5,000 |
03/02 12:37 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
22,000 |
2,000 |
02/26 12:20 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
22,500 |
3,000 |
02/20 13:45 |
¶óÀÌÇÁ½Ã¸Çƽ½º |
22,000 |
25,000 |
02/20 11:33 |
|
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
¶óÀÌÇÁ½Ã¸Çƽ½º IPO°ø¸ð, ¶óÀÌÇÁ½Ã¸Çƽ½º °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¶óÀÌÇÁ½Ã¸Çƽ½º °ø¸ðû¾àÀÏÁ¤, ¶óÀÌÇÁ½Ã¸Çƽ½ºÃ»±¸,¶óÀÌÇÁ½Ã¸Çƽ½º ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¶óÀÌÇÁ½Ã¸Çƽ½º»óÀå, ¶óÀÌÇÁ½Ã¸Çƽ½º °ø¸ðÁÖû¾àÀÏÁ¤, ¶óÀÌÇÁ½Ã¸Çƽ½º °ø¸ð,¶óÀÌÇÁ½Ã¸Çƽ½ºÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|